Oxford Square Capital Corp. Announces Results of Operations for the Quarter Ended March 31, 2018 and Announces Quarterly Distribution of $0.20 per Share

GREENWICH, Conn., May 01, 2018 (GLOBE NEWSWIRE) — Oxford Square Capital Corp. (NasdaqGS:OXSQ) (“OXSQ,” the “Company,” “we,” “us” or “our”) announced today its financial results for the quarter ended March 31, 2018, and announced a distribution of $0.20 per share for the quarter ending June 30, 2018.

Quarter EndingRecord DatePayment DateAmount Per ShareJune 30, 2018June 15, 2018June 29, 2018$0.20

Supplemental Information Regarding Core Net Investment Income

On a supplemental basis, we provide information relating to core net investment income, which is a non-GAAP measure. This measure is provided in addition to, but not as a substitute for, net investment income determined in accordance with GAAP. Our non-GAAP measures may differ from similar measures by other companies, even if similar terms are used to identify such measures. Core net investment income represents net investment income adjusted for additional cash distributions received, or entitled to be received (if any, in either case), on our CLO equity investments (excluding those cash distributions believed to represent a return of capital) and also excludes any capital gains incentive fees we recognize but have no obligation to pay in any period. The Company did not recognize any capital gains incentive fees for the quarter ended March 31, 2018.

Income from investments in the “equity” class securities of CLO vehicles, for GAAP purposes, is recorded using the effective interest method based upon an effective yield to the expected redemption utilizing estimated cash flows compared to the cost, resulting in an effective yield for the investment; the difference between the actual cash received or distributions entitled to be received and the effective yield calculation is an adjustment to cost. Accordingly, investment income recognized on CLO equity securities in the GAAP statement of operations differs from the cash distributions actually received by us during the period (referred to below as “CLO equity adjustments”).

Further, in order to continue to qualify to be taxed as a regulated investment company (“RIC”), we are required, among other things, to distribute at least 90% of our investment company taxable income annually. Therefore, core net investment income may provide a better indication of estimated taxable income for a reporting period than does GAAP net investment income, although we can offer no assurance that will be the case as the ultimate tax character of our earnings cannot be determined until tax returns are prepared after the end of a fiscal year. We note that these non-GAAP measures may not be useful indicators of taxable earnings, particularly during periods of market disruption and volatility and our taxable income may differ materially from our core net investment income. 

The following table provides a reconciliation of net investment income to core net investment income for the three months ended March 31, 2018 and March 31, 2017:

  
March 31, 2018
 
March 31, 2017
  Amount Per Share
Amounts
 Amount Per Share
Amounts
Net investment income  $8,723,096   $0.170   $8,283,242  $0.161 CLO equity adjustments   (1,115,601)   (0.022)   2,547,993   0.049 Core net investment income  $7,607,495   $0.148   $10,831,235  $0.210 

We will host a conference call to discuss our first quarter results today, Tuesday, May 1, 2018 at 10:00 AM ET. Please call to participate. A replay of the conference call will be available for approximately 30 days. The replay number is , and the replay passcode is 10119902.

A presentation containing further detail regarding our quarterly results of operations has been posted under the Investor Relations section of our website at www.oxfordsquarecapital.

The following financial statements are unaudited and without footnotes.  Readers who would like additional information should obtain our Form 10-Q for the period ended March 31, 2018, and subsequent reports on Form 10-Q as they are filed.


OXFORD SQUARE CAPITAL CORP.
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(unaudited)

   March 31, 2018 December 31, 2017 ASSETS  Non-affiliated/non-control investments (cost: $412,283,070 @ 3/31/18; $418,990,080 /31/17)$396,868,031 $400,223,439 Affiliated investments (cost: $10,561,529 @ 3/31/18; $10,528,740 @ 12/31/17) 17,378,006  18,218,787 Cash and cash equivalents 48,805,440  30,013,842 Interest and distributions receivable 2,769,831  5,085,494 Securities sold not settled 1,656,745  — Other assets 574,128  579,694 Total assets$468,052,181 $454,121,256 LIABILITIES  Notes payable – 6.50% Unsecured Notes, net of deferred issuance costs$62,420,223 $62,340,159 Securities purchased not settled 18,611,209  — Base management fee and net investment income incentive fee payable to affiliate 2,680,046  2,706,099 Accrued interest payable 11,621  11,621 Accrued expenses 519,872  644,735 Total liabilities 84,242,971  65,702,614    NET ASSETS  Common stock, $0.01 par value, 100,000,000 shares authorized; 50,489,149 and 51,479,409 shares issued and outstanding, respectively 504,891  514,794 Capital in excess of par value 523,360,162  529,297,749 Distributions in excess of net investment income (26,501,171) (25,072,262)Net unrealized depreciation on investments (8,598,562) (11,076,594)Accumulated net realized losses on investments (99,718,994) (100,007,929)Accumulated realized losses on extinguishment of debt (5,237,116) (5,237,116)Total net assets 383,809,210  388,418,642 Total liabilities and net assets$468,052,181 $454,121,256 Net asset value per common share$7.60 $7.55 

OXFORD SQUARE CAPITAL CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
     Three Months Ended
March 31, 2018
Three Months Ended
March 31, 2017
INVESTMENT INCOME  From non-affiliated investments:  Interest income – debt investments$5,821,737 $7,072,207 Income from securitization vehicles and investments 6,802,864  8,569,603 Other income 621,983  741,489 Total investment income from non-affiliated investments 13,246,584  16,383,299 From affiliated investments:  Interest income – debt investments 100,216  82,181 Total investment income from affiliated investments 100,216  82,181 Total investment income 13,346,800  16,465,480 EXPENSES  Base management fees 1,679,814  2,270,002 Interest expense 1,126,080  3,305,583 Compensation expense 260,089  235,034 Professional fees 156,918  752,393 General and administrative 400,571  565,746 Total expenses before incentive fees 3,623,472  7,128,758 Net investment income incentive fees 1,000,232  1,053,480 Capital gains incentive fees —  — Total incentive fees 1,000,232  1,053,480 Total expenses 4,623,704  8,182,238 Net investment income 8,723,096  8,283,242 Net change in unrealized appreciation/depreciation on investments  Non-Affiliate investments 3,351,602  9,259,285 Affiliated investments (873,570) 388,773 Total net change in unrealized appreciation/depreciation on investments 2,478,032  9,648,058 Net realized gains/(losses)  Non-Affiliated investments 288,935  (5,468,671)Extinguishment of debt —  (408,670)Total net realized gains/(losses) 288,935  (5,877,341)Net increase in net assets resulting from operations$11,490,063 $12,053,959 Net increase in net assets resulting from net investment income per common share (Basic and Diluted)$0.17 $0.16 Net increase in net assets resulting from operations per common share (Basic and Diluted)$0.22 $0.23 Weighted average shares of common stock outstanding:  Basic 51,200,060  51,479,409 Diluted 51,200,060  59,727,707 Distributions per share$0.20 $0.20 


OXFORD SQUARE CAPITAL CORP.
FINANCIAL HIGHLIGHTS – UNAUDITED 
Financial highlights for the three months ended March 31, 2018 and 2017, respectively, are as follows:

Per Share Data Three Months Ended
March 31, 2018 Three Months Ended
March 31, 2017
Net asset value as of beginning of period $7.55   $7.50  Net investment income(1)  0.17   0.16  Net realized and unrealized gains(2)  0.05   0.07  Net change in net asset value from operations(2)  0.22    0.23  Distributions per share from net investment income  (0.20)   (0.20) Distributions based on weighted average share impact  —    —  Total distributions(3)  (0.20)   (0.20) Effect of shares repurchased, gross  0.03    —  Net asset value at end of period $7.60   $7.53  Per share market value at beginning of period $5.74   $6.61  Per share market value at end of period $6.11   $7.38  Total return(4)  9.93 %    14.67 %Shares outstanding at end of period  50,489,149    51,479,409           Ratios/Supplemental Data(7)        Net assets at end of period (000’s) $383,809   $387,751  Average net assets (000’s)  387,442    386,872  Ratio of operating expenses to average net assets(5)  4.77 %  8.46 %Ratio of net investment income to average net assets(5)  9.01 %  8.56 %Portfolio turnover rate(6)  1.45 %  7.87 %

____________
(1)  Represents per share net investment income for the period, based upon average shares outstanding.

(2)  Net realized and unrealized gains include rounding adjustments to reconcile change in net asset value per share.

(3)  Management monitors available taxable earnings, including net investment income and realized capital gains, to determine if a tax return of capital may occur for the year. To the extent the Company’s taxable earnings fall below the total amount of the Company’s distributions for that fiscal year, a portion of those distributions may be deemed a tax return of capital to the Company’s stockholders. The ultimate tax character of the Company’s earnings cannot be determined until tax returns are prepared after the end of the fiscal year.

(4)  Total return equals the increase or decrease of ending market value over beginning market value, plus distributions, divided by the beginning market value, assuming distribution reinvestment prices obtained under the Company’s distribution reinvestment plan, excluding any discounts. Total return is not annualized.

(5)  Annualized.

(6)  Portfolio turnover rate is calculated using the lesser of the year-to-date cash investment sales and debt repayments or year-to-date cash investment purchases over the average of the total investments at fair value.

(7)  The following table provides supplemental performance ratios (annualized) measured for the three months ended March 31, 2018 and 2017:

  Three Months Ended
March 31, 2018
 Three Months Ended
March 31, 2017
 Ratio of operating expenses to average net assets:       Operating expenses before incentive fees 3.74% 7.37% Net investment income incentive fees 1.03% 1.09% Ratio of expenses, excluding interest expense 3.61% 5.04% 

About Oxford Square Capital Corp.
Oxford Square Capital Corp. is a publicly-traded business development company principally investing in syndicated bank loans and debt and equity tranches of collateralized loan obligation (“CLO”) vehicles. CLO investments may also include warehouse facilities, which are financing structures intended to aggregate loans that may be used to form the basis of a CLO vehicle.

Forward-Looking Statements
This press release contains forward-looking statements subject to the inherent uncertainties in predicting future results and conditions. Any statements that are not statements of historical fact (including statements containing the words “believes,” “plans,” “anticipates,” “expects,” “estimates” and similar expressions) should also be considered to be forward-looking statements. Certain factors could cause actual results and conditions to differ materially from those projected in these forward-looking statements. These factors are identified from time to time in our filings with the Securities and Exchange Commission. We undertake no obligation to update such statements to reflect subsequent events, except as may be required by law.

:
Bruce Rubin